features and amenities: * entrance gate * basketball court * clubhouse * swimming pool * shuttle service * concrete road network * 24-hour security * electricity provided by meralco * centralized water system * chapel
payment option 1
sample computation - pag-ibig financing
block 32 lot 15
(inner house located along village main road)
(facing east/morning sun & short walk to amenities)
lot area: 50 sqm.
floor area: 60 sqm.
selling price....................................php 1,040,000.00
add: processing fees............................124,800.00
total contract price............................1,164,800.00
less: loanable amount to pag-ibig..1,040,000.00
required equity.......................................124,800.00
less: reservation....................................10,000.00
net equity payable in 12 mos...............114,800.00
monthly equity payment for 12 mos......9,566.66
loanable to pag-ibig.......................1,040,000.00
monthly pag-ibig amortization:
20 yrs @ 10.5%........................10,504.00
25 yrs @ 10.5%..........................9,896.00
30 yrs @ 10.5%..........................9,555.00
payment option 2
sample computation - inhouse financing
lot area: 50 sqm.
floor area: 60 sqm.
selling price...............................php 1,040,000.00
20% required dow..............................208,000.00
add: processing fee...............................46,800.00
total downpayment...............................254,800.00
less: reservation.....................................10,000.00
net downpaymet...................................244,800.00
monthly equity if paid in 15mos no interest....16,986.66
monthly equity if paid in 18mos no interest.....13,600.00
80% balance loanable.......................................832,000.00
monthly inhouse amortization:
5 yrs........................................21,579.37
10 yrs......................................17,086.36
payment option 3
sample computation - cash deferred payment
lot area: 50 sqm.
floor area: 60 sqm.
selling price......................................php1,040,000.00
add: processing fee................................46,800.00
total contract price............................1,086,800.00
less: reservation.....................................10,000.00
net total contract price.....................1,076,800.00
24 monthly installment no interest.......44,866.66
